
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 217.05M | 373.81M | 379.73M | -133.84M |
| Operating Gains/Losses | 0.00 | 0.00 | 0.00 | 4.67M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -24.09M | 66.37M | -51.25M | -15.56M |
| (Increase) Decrease in Inventories | 17.65M | -615.00K | 4.62M | 63.38M |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -32.81M | -48.22M | 62.41M | 46.68M |
| (Decrease) Increase In Other Current Liabilities | 19.80M | -77.09M | 8.46M | 0.00 |
| (Increase) Decrease In Other Working Capital | -20.95M | -34.45M | 27.37M | -16.02M |
| Other Non-Cash Items | 79.52M | 32.11M | 39.44M | 65.93M |
| Net Cash From Continuing Operations | 404.53M | 278.57M | 566.80M | 121.32M |
| Net Cash From Discontinued Operations | 0.00 | -4.80M | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 404.53M | 273.76M | 566.80M | 121.32M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 95.22M | 1.19B | 291.74M | 38.04M |
| Purchases of Property, Plant & Equipment | -119.08M | -86.10M | -76.04M | -41.93M |
| Acquisitions | 0.00 | -537.49M | 0.00 | -3.74M |
| Purchases of Short-Term Investments | -751.13M | -691.80M | -870.78M | -90.37M |
| Other Cash from Investing Activities | 171.05M | 0.00 | 1.09M | 1.08M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -603.94M | -81.46M | -627.66M | -93.93M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 172.91M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 26.83M | 17.38M | 44.68M | 15.70M |
| Repayment of Long-Term Debt | -2.53M | -2.52M | -2.30M | -1.07M |
| Repurchase of Capital Stock | 0.00 | -31.18M | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -59.71M | 0.00 | 0.00 | -121.45M |
| Net Cash From Financing Activities | -35.41M | -16.31M | 42.37M | 66.10M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | -514.00K | 548.00K |
| Net Change in Cash & Cash Equivalents | -234.82M | 176.00M | -19.00M | 94.03M |