
Fight Over Waze? Way


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 25.36B | 26.49B | 24.38B | 22.10B |
| Cost of Sales | 24.05B | 25.04B | 23.05B | 20.90B |
| Gross Operating Profit | 1.31B | 1.45B | 1.33B | 1.20B |
| Selling, General, and Administrative Expenses | 1.01B | 1.04B | 949.30M | 892.88M |
| Research & Development | n.a. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 303.22M | 413.48M | 381.27M | 309.79M |
| Depreciation & Amortization | n.a. | 57.33M | 47.28M | 45.95M |
| Interest Income | 0.00 | 0.00 | 0.00 | 3.28M |
| Other Income - Net | -7.07M | -29.49M | -444.00K | -4.34M |
| Special Income / Charges | n.a. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 296.16M | 326.66M | 333.54M | 262.78M |
| Interest Expense | 18.54M | 31.34M | 29.93M | 27.64M |
| Pre-Tax Income | 277.62M | 295.32M | 303.62M | 235.14M |
| Income Taxes | 56.24M | 78.47M | 84.75M | 53.94M |
| Minority Interest | 6.78M | 10.45M | 4.62M | 1.04M |
| Net Income From Continuing Operations | 221.38M | 206.40M | 214.24M | 180.16M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 221.38M | 206.40M | 214.24M | 180.16M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 214.59M | 206.40M | 214.24M | 180.16M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 206.40M | 214.24M | 180.16M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 206.40M | 214.24M | 180.16M |
| Basic EPS from Continuing Ops. | 5.52 | 4.72 | 4.41 | 3.57 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.52 | 4.72 | 4.41 | 3.57 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.52 | 4.72 | 4.41 | 3.57 |
| Basic Normalized Net Income/Share | n.a. | 4.72 | 4.41 | 3.57 |
| EPS fr Continuing Ops. | 5.48 | 4.66 | 4.36 | 3.54 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.48 | 4.66 | 4.36 | 3.54 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.48 | 4.66 | 4.36 | 3.54 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 4.66 | 4.36 | 3.54 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |