
A Lesson to Learn o...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.35B | 5.18B | 4.99B | 5.02B |
| Cost of Sales | 2.27B | 2.04B | 1.91B | 1.86B |
| Gross Operating Profit | 3.07B | 3.14B | 3.08B | 3.16B |
| Selling, General, and Administrative Expenses | 2.03B | 2.01B | 2.01B | 1.97B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.04B | 1.13B | 1.06B | 1.19B |
| Depreciation & Amortization | 813.63M | 765.78M | 761.75M | 749.97M |
| Interest Income | 9.25M | 9.14M | 10.51M | 11.12M |
| Other Income - Net | -3.00M | 28.57M | -13.85M | -15.76M |
| Special Income / Charges | -41.32M | 0.00 | 0.00 | -14.00M |
| Total Income Before Interest Expenses (EBIT) | 282.98M | 481.95M | 396.48M | 511.66M |
| Interest Expense | 86.74M | 118.20M | 115.22M | 124.56M |
| Pre-Tax Income | 196.24M | 363.74M | 281.26M | 387.10M |
| Income Taxes | 73.58M | 113.50M | 92.28M | 133.38M |
| Minority Interest | 40.79M | 49.68M | 45.13M | 59.82M |
| Net Income From Continuing Operations | 122.65M | 250.24M | 188.98M | 253.73M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 122.65M | 250.24M | 188.98M | 253.73M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 81.86M | 200.57M | 143.86M | 193.90M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
163.97M | 250.24M | 188.98M | 267.73M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 122.60M | 250.19M | 188.93M | 253.68M |
| Basic EPS from Continuing Ops. | 0.75 | 1.70 | 1.26 | 1.63 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.75 | 1.70 | 1.26 | 1.63 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.75 | 1.70 | 1.26 | 1.63 |
| Basic Normalized Net Income/Share | 1.00 | 1.70 | 1.26 | 1.72 |
| EPS fr Continuing Ops. | 0.75 | 1.68 | 1.25 | 1.63 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.75 | 1.68 | 1.25 | 1.63 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.75 | 1.68 | 1.25 | 1.63 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.00 | 1.68 | 1.25 | 1.72 |
| Dividends Paid per Share | 0.49 | 0.43 | 0.41 | 0.40 |