
E-Bikes Vroom Forward


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 548.23M | 598.54M | 514.89M | 473.30M |
| Cost of Sales | 282.25M | 341.30M | 295.32M | 274.88M |
| Gross Operating Profit | 265.98M | 257.24M | 219.57M | 198.42M |
| Selling, General, and Administrative Expenses | 70.04M | 68.55M | 60.03M | 54.01M |
| Research & Development | 117.95M | 105.00M | 86.55M | 68.03M |
| Operating Income before D & A (EBITDA) | 77.98M | 83.69M | 72.99M | 76.38M |
| Depreciation & Amortization | 10.41M | 11.17M | 10.86M | 6.92M |
| Interest Income | 922.00K | 911.00K | 977.00K | 3.22M |
| Other Income - Net | 77.00K | 59.00K | -443.00K | -5.64M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 68.57M | 73.49M | 62.66M | 67.05M |
| Interest Expense | 17.00K | 17.00K | 2.40M | 1.24M |
| Pre-Tax Income | 68.55M | 73.47M | 60.26M | 65.81M |
| Income Taxes | 14.41M | 9.68M | 7.29M | 11.49M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 54.14M | 63.80M | 52.96M | 54.32M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 54.14M | 63.80M | 52.96M | 54.32M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 54.14M | 63.80M | 52.96M | 54.32M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
54.14M | 63.80M | 52.96M | 54.32M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 54.14M | 63.80M | 52.96M | 54.32M |
| Basic EPS from Continuing Ops. | 1.64 | 1.87 | 1.57 | 1.60 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.64 | 1.87 | 1.57 | 1.60 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.64 | 1.87 | 1.57 | 1.60 |
| Basic Normalized Net Income/Share | 1.64 | 1.87 | 1.57 | 1.60 |
| EPS fr Continuing Ops. | 1.57 | 1.80 | 1.50 | 1.53 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.57 | 1.80 | 1.50 | 1.53 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.57 | 1.80 | 1.50 | 1.53 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.57 | 1.80 | 1.50 | 1.53 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |