
ReCon Chat with Bob...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.14B | 10.92B | 7.84B | 5.43B |
| Cost of Sales | 12.24B | 10.26B | 7.40B | 5.02B |
| Gross Operating Profit | 900.00M | 656.00M | 442.00M | 407.93M |
| Selling, General, and Administrative Expenses | 120.00M | 90.00M | 72.00M | 63.31M |
| Research & Development | n.a. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 780.00M | 566.00M | 370.00M | 344.62M |
| Depreciation & Amortization | 139.00M | 88.00M | 66.00M | 49.58M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 126.00M | 0.00 |
| Special Income / Charges | 1.00M | -42.00M | -3.00M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 642.00M | 436.00M | 427.00M | 295.04M |
| Interest Expense | 79.00M | 89.00M | 71.00M | 44.68M |
| Pre-Tax Income | 563.00M | 347.00M | 356.00M | 250.36M |
| Income Taxes | 32.00M | 25.00M | 8.00M | 0.00 |
| Minority Interest | 11.00M | 9.00M | 2.00M | 52.66M |
| Net Income From Continuing Operations | 531.00M | 313.00M | 346.00M | 197.70M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 531.00M | 313.00M | 346.00M | 197.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 520.00M | 313.00M | 346.00M | 197.70M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
530.00M | 355.00M | 349.00M | 197.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 313.00M | 346.00M | 197.70M |
| Basic EPS from Continuing Ops. | 4.26 | 2.56 | 3.13 | 2.17 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.26 | 2.56 | 3.13 | 2.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.26 | 2.56 | 3.13 | 2.17 |
| Basic Normalized Net Income/Share | 4.25 | 2.90 | 3.16 | 2.17 |
| EPS fr Continuing Ops. | 4.24 | 2.54 | 3.11 | 2.16 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.24 | 2.54 | 3.11 | 2.16 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.24 | 2.54 | 3.11 | 2.16 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.23 | 2.88 | 3.14 | 2.16 |
| Dividends Paid per Share | 1.84 | 1.61 | 1.51 | 1.37 |