
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 18.02M | 9.56M | 4.03M | 2.96M |
| Cost of Sales | 8.85M | 9.31M | 2.67M | -1.53M |
| Gross Operating Profit | 9.17M | 252.00K | 1.36M | 4.49M |
| Selling, General, and Administrative Expenses | 88.50M | 90.90M | 24.98M | 30.79M |
| Research & Development | 26.24M | 24.79M | 32.36M | 51.73M |
| Operating Income before D & A (EBITDA) | -105.57M | -115.44M | -55.98M | -78.03M |
| Depreciation & Amortization | 13.53M | 10.05M | 4.79M | 3.13M |
| Interest Income | 164.00K | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 24.51M | 2.36M | -17.13M | -11.76M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -94.42M | -123.13M | -77.91M | -92.92M |
| Interest Expense | 23.89M | 15.74M | 0.00 | 0.00 |
| Pre-Tax Income | -118.31M | -138.87M | -77.91M | -92.92M |
| Income Taxes | 0.00 | -26.79M | -9.00K | -2.07M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -118.31M | -102.03M | -73.11M | -90.85M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -118.31M | -102.03M | -73.11M | -90.85M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -118.31M | -102.03M | -73.11M | -90.85M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-118.31M | -102.03M | -73.11M | -90.85M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -118.31M | -102.03M | -73.11M | -90.85M |
| Basic EPS from Continuing Ops. | -1.67 | -1.46 | -1.08 | -1.51 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.67 | -1.46 | -1.08 | -1.51 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.67 | -1.46 | -1.08 | -1.51 |
| Basic Normalized Net Income/Share | -1.67 | -1.46 | -1.08 | -1.51 |
| EPS fr Continuing Ops. | -1.67 | -1.46 | -1.08 | -1.51 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.67 | -1.46 | -1.08 | -1.51 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.67 | -1.46 | -1.08 | -1.51 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.67 | -1.46 | -1.08 | -1.51 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |