
Declining China Dat...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.10B | 1.19B | 1.12B | 3.04B |
| Cost of Sales | 365.50M | 487.90M | 498.90M | 1.18B |
| Gross Operating Profit | 685.50M | 654.00M | 624.70M | 1.86B |
| Selling, General, and Administrative Expenses | 120.80M | 117.90M | 120.00M | 183.80M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 564.70M | 536.10M | 504.70M | 1.67B |
| Depreciation & Amortization | 189.20M | 169.40M | 161.80M | 714.60M |
| Interest Income | 7.00M | 10.40M | 11.70M | 16.00M |
| Other Income - Net | 8.80M | 4.00M | 4.20M | -206.40M |
| Special Income / Charges | -4.90M | 0.00 | 0.00 | -20.30M |
| Total Income Before Interest Expenses (EBIT) | 386.40M | 381.10M | 358.80M | 746.60M |
| Interest Expense | 57.90M | 56.80M | 57.10M | 128.70M |
| Pre-Tax Income | 328.50M | 324.30M | 301.70M | 617.90M |
| Income Taxes | 116.50M | 116.40M | 109.40M | 222.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 2.60M |
| Net Income From Continuing Operations | 212.00M | 207.90M | 192.30M | 393.30M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 146.90M | 0.00 |
| Net Income From Total Operations | 212.00M | 207.90M | 339.20M | 393.30M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 212.00M | 207.90M | 339.20M | 393.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
216.90M | 207.90M | 192.30M | 413.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 212.00M | 207.90M | 192.30M | 393.30M |
| Basic EPS from Continuing Ops. | 1.20 | 1.17 | 1.09 | 2.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.84 | 0.00 |
| Basic EPS from Total Operations | 1.20 | 1.17 | 1.93 | 2.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.20 | 1.17 | 1.93 | 2.26 |
| Basic Normalized Net Income/Share | 1.23 | 1.17 | 1.09 | 2.38 |
| EPS fr Continuing Ops. | 1.19 | 1.16 | 1.08 | 2.23 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.83 | 0.00 |
| EPS fr Total Ops. | 1.19 | 1.16 | 1.91 | 2.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.19 | 1.16 | 1.91 | 2.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.22 | 1.16 | 1.08 | 2.35 |
| Dividends Paid per Share | 0.67 | 0.62 | 0.54 | 0.51 |