
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 7.95M | 12.06M | 7.54M | 13.48M |
| Receivables | 51.90M | 48.84M | 45.15M | 37.11M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 21.25M | 16.34M | 8.58M | 4.50M |
| Total Current Assets | 81.09M | 81.50M | 65.05M | 58.62M |
| Property, Plant & Equipment, Gross | 516.44M | 755.39M | 700.97M | 315.88M |
| Accumulated Depreciation & Depletion | 44.67M | 38.16M | 32.94M | 28.26M |
| Property, Plant & Equipment, Net | 471.78M | 717.23M | 668.03M | 287.62M |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 748.08M | 413.54M | 393.59M | 512.19M |
| Total Non-Current Assets | 1.26B | 1.17B | 1.08B | 800.26M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.34B | 1.25B | 1.15B | 858.89M |
| Accounts Payable | 28.97M | 26.43M | 23.44M | 26.57M |
| Short Term Debt | 2.18M | 1.49M | 1.39M | 378.00K |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 32.98M | 29.55M | 26.86M | 28.78M |
| Long Term Debt | 252.77M | 193.84M | 219.01M | 182.82M |
| Deferred Income Taxes | 512.77M | 16.97M | 18.03M | 5.29M |
| Other Non-Current Liabilities | 410.02M | 828.50M | 755.03M | 526.75M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 1.18B | 1.04B | 992.06M | 714.86M |
| Total Liabilities | 1.21B | 1.07B | 1.02B | 743.64M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 135.18M | 180.28M | 128.19M | 115.25M |
| Common Par | 135.18M | 180.28M | 128.19M | 115.25M |
| Additional Paid In Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | 387.96M | 374.11M | 347.20M | 298.07M |
| Total Equity | 135.18M | 180.28M | 128.19M | 115.25M |
| Total Liabilities & Stock Equity | 1.34B | 1.25B | 1.15B | 858.89M |
| Total Common Shares Outstanding | 19.73M | 19.37M | 19.34M | 13.36M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 19.44M | 18.95M | 14.13M | 12.03M |
| Diluted Weighted Shares Outstanding | 19.44M | 18.95M | 14.13M | 12.03M |
| Number of Employees | 2938 | 2894 | 2516 | 2156 |
| Number of Part-Time Employees | 89 | 64 | 55 | 114 |