
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 811.48M | 701.63M | 620.38M | 490.58M |
| Cost of Sales | 612.12M | 527.30M | 461.28M | 373.39M |
| Gross Operating Profit | 199.37M | 174.33M | 159.10M | 117.19M |
| Selling, General, and Administrative Expenses | 114.10M | 98.82M | 89.46M | 63.25M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 85.26M | 75.51M | 69.64M | 53.94M |
| Depreciation & Amortization | 19.49M | 15.80M | 14.79M | 10.80M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 823.00K | 682.00K | 151.00K | 216.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 66.60M | 60.40M | 55.00M | 43.36M |
| Interest Expense | 6.15M | 2.72M | 3.39M | 349.00K |
| Pre-Tax Income | 60.44M | 57.68M | 51.62M | 43.01M |
| Income Taxes | 7.34M | 6.74M | 7.29M | 5.01M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 53.10M | 50.94M | 44.32M | 37.99M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 53.10M | 50.94M | 44.32M | 37.99M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 53.10M | 50.94M | 44.32M | 37.99M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
53.10M | 50.94M | 44.32M | 37.99M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 53.10M | 50.94M | 44.32M | 37.99M |
| Basic EPS from Continuing Ops. | 3.57 | 3.39 | 2.99 | 2.61 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.57 | 3.39 | 2.99 | 2.61 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.57 | 3.39 | 2.99 | 2.61 |
| Basic Normalized Net Income/Share | 3.57 | 3.39 | 2.99 | 2.61 |
| EPS fr Continuing Ops. | 3.53 | 3.35 | 2.94 | 2.56 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.53 | 3.35 | 2.94 | 2.56 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.53 | 3.35 | 2.94 | 2.56 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.53 | 3.35 | 2.94 | 2.56 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |