
Fedwatch: How Few i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 7.29B | 8.00B | 6.30B | 3.96B |
| Cost of Sales | 6.38B | 6.88B | 5.45B | 3.39B |
| Gross Operating Profit | 909.56M | 1.11B | 854.78M | 566.95M |
| Selling, General, and Administrative Expenses | 284.93M | 306.74M | 252.52M | 223.01M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 624.63M | 807.43M | 602.26M | 343.94M |
| Depreciation & Amortization | 225.22M | 222.61M | 224.70M | 221.43M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -28.51M | 16.48M | 18.94M | 3.59M |
| Special Income / Charges | -8.25M | 0.00 | -12.80M | -2.98M |
| Total Income Before Interest Expenses (EBIT) | 362.65M | 601.30M | 383.69M | 123.12M |
| Interest Expense | 158.58M | 176.98M | 170.23M | 141.36M |
| Pre-Tax Income | 204.07M | 424.32M | 213.46M | -18.24M |
| Income Taxes | 61.78M | 158.63M | 83.86M | -7.22M |
| Minority Interest | -21.27M | -12.43M | -11.11M | -2.84M |
| Net Income From Continuing Operations | 142.28M | 265.69M | 129.60M | -11.02M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 142.28M | 265.69M | 129.60M | -11.02M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 163.55M | 278.12M | 140.71M | -8.18M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
150.53M | 265.69M | 142.40M | -8.04M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 142.28M | 265.69M | 129.60M | -11.02M |
| Basic EPS from Continuing Ops. | 0.75 | 1.27 | 0.65 | -0.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.75 | 1.27 | 0.65 | -0.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.75 | 1.27 | 0.65 | -0.04 |
| Basic Normalized Net Income/Share | 0.79 | 1.27 | 0.71 | -0.03 |
| EPS fr Continuing Ops. | 0.73 | 1.22 | 0.64 | -0.04 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.73 | 1.22 | 0.64 | -0.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.73 | 1.22 | 0.64 | -0.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.77 | 1.22 | 0.70 | -0.03 |
| Dividends Paid per Share | 0.40 | 0.40 | 0.30 | 0.33 |