
The Week Ahead: FOM...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 89.70M | 55.91M | 47.46M | 37.86M |
| Cost of Sales | 51.18M | 16.18M | 13.40M | 9.37M |
| Gross Operating Profit | 38.51M | 39.72M | 34.06M | 28.49M |
| Selling, General, and Administrative Expenses | 89.68M | 53.27M | 50.67M | 54.97M |
| Research & Development | 50.52M | 53.58M | 43.43M | 37.45M |
| Operating Income before D & A (EBITDA) | -101.69M | -67.13M | -60.04M | -63.93M |
| Depreciation & Amortization | 11.12M | 7.13M | 5.59M | 5.20M |
| Interest Income | 0.00 | 71.00K | 162.00K | 442.00K |
| Other Income - Net | -1.17M | 497.00K | 193.00K | -354.00K |
| Special Income / Charges | 0.00 | 0.00 | -55.38M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -113.98M | -73.70M | -120.66M | -70.63M |
| Interest Expense | 3.32M | 366.00K | 190.00K | 261.00K |
| Pre-Tax Income | -117.30M | -74.06M | -120.85M | -70.90M |
| Income Taxes | -269.00K | 95.00K | -10.00K | 117.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -117.03M | -74.16M | -120.84M | -71.01M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -117.03M | -74.16M | -120.84M | -71.01M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -117.03M | -74.16M | -120.84M | -71.01M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-117.03M | -74.16M | -65.46M | -69.42M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -117.03M | -74.16M | -120.84M | -71.01M |
| Basic EPS from Continuing Ops. | -1.03 | -0.75 | -1.69 | -1.16 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.03 | -0.75 | -1.69 | -1.16 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.03 | -0.75 | -1.69 | -1.16 |
| Basic Normalized Net Income/Share | -1.03 | -0.75 | -0.92 | -1.13 |
| EPS fr Continuing Ops. | -1.03 | -0.75 | -1.69 | -1.16 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.03 | -0.75 | -1.69 | -1.16 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.03 | -0.75 | -1.69 | -1.16 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.03 | -0.75 | -0.92 | -1.13 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |