
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 984.10M | 551.00M | 455.40M | 522.90M |
| Receivables | 1.33B | 1.42B | 1.16B | 1.05B |
| Inventories | 555.60M | 719.60M | 564.30M | 560.30M |
| Other Current Assets | 149.90M | 140.50M | 176.10M | 126.90M |
| Total Current Assets | 3.12B | 2.90B | 2.43B | 2.31B |
| Property, Plant & Equipment, Gross | 1.26B | 1.27B | 1.07B | 1.00B |
| Accumulated Depreciation & Depletion | 512.20M | 576.10M | 526.80M | 455.30M |
| Property, Plant & Equipment, Net | 745.00M | 698.70M | 545.20M | 546.40M |
| Intangibles | 962.40M | 1.09B | 719.50M | 708.30M |
| Other Non-Current Assets | 733.70M | 767.80M | 665.50M | 442.50M |
| Total Non-Current Assets | 4.02B | 4.50B | 3.56B | 3.41B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 7.13B | 7.39B | 5.99B | 5.72B |
| Accounts Payable | 571.40M | 752.70M | 538.80M | 475.80M |
| Short Term Debt | 42.10M | 75.50M | 87.10M | 150.40M |
| Other Current Liabilities | 126.50M | 28.20M | 16.30M | 25.60M |
| Total Current Liabilities | 1.74B | 1.95B | 1.72B | 1.64B |
| Long Term Debt | 1.65B | 1.93B | 1.11B | 1.13B |
| Deferred Income Taxes | 251.10M | 137.70M | 86.90M | 92.10M |
| Other Non-Current Liabilities | 1.21B | 1.14B | 969.60M | 962.90M |
| Minority Interest | 2.80M | 5.00M | -2.80M | -15.50M |
| Total Non-Current Liabilities | 3.12B | 3.22B | 2.17B | 2.19B |
| Total Liabilities | 4.86B | 5.16B | 3.90B | 3.83B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 2.27B | 2.23B | 2.10B | 1.89B |
| Common Par | 998.90M | 993.60M | 986.70M | 979.00M |
| Additional Paid In Capital | 1.55B | 1.50B | 1.46B | 1.43B |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 2.70B | 2.49B | 2.36B | 2.22B |
| Treasury Stock | -2.75B | -2.51B | -2.52B | -2.52B |
| Other Equity Adjustments | -228.90M | -246.50M | -192.60M | -213.60M |
| Total Capitalization | 3.92B | 4.15B | 3.21B | 3.02B |
| Total Equity | 2.27B | 2.23B | 2.10B | 1.89B |
| Total Liabilities & Stock Equity | 7.13B | 7.39B | 5.99B | 5.72B |
| Total Common Shares Outstanding | 48.30M | 51.07M | 50.29M | 49.37M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 51.15M | 47.63M | 47.77M | 47.92M |
| Basic Weighted Shares Outstanding | 50.03M | 50.50M | 49.72M | 49.36M |
| Diluted Weighted Shares Outstanding | 50.03M | 50.95M | 50.35M | 49.80M |
| Number of Employees | 15000 | 18000 | 15500 | 15000 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |