
Declining China Dat...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.40B | 4.86B | 4.17B | 4.08B |
| Cost of Sales | 5.07B | 4.17B | 3.48B | 3.45B |
| Gross Operating Profit | 323.20M | 691.40M | 692.50M | 631.10M |
| Selling, General, and Administrative Expenses | 172.20M | 159.90M | 156.00M | 137.10M |
| Research & Development | 34.10M | 35.70M | 51.50M | 56.70M |
| Operating Income before D & A (EBITDA) | 116.90M | 495.80M | 485.00M | 437.30M |
| Depreciation & Amortization | 170.80M | 139.70M | 128.00M | 134.00M |
| Interest Income | 200.00K | 300.00K | 300.00K | 7.00M |
| Other Income - Net | 1.10M | 400.00K | -1.10M | 5.90M |
| Special Income / Charges | 146.20M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 93.60M | 356.80M | 356.20M | 316.20M |
| Interest Expense | 82.90M | 77.50M | 59.10M | 43.60M |
| Pre-Tax Income | 10.70M | 279.30M | 297.10M | 272.60M |
| Income Taxes | -24.10M | 86.90M | 78.20M | 80.90M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 34.80M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 34.80M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 34.80M | 192.40M | 218.90M | 191.70M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-111.40M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 34.80M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.24 | 1.36 | 1.56 | 1.39 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.24 | 1.36 | 1.56 | 1.39 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.24 | 1.36 | 1.56 | 1.39 |
| Basic Normalized Net Income/Share | -0.77 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.24 | 1.35 | 1.55 | 1.37 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.24 | 1.35 | 1.55 | 1.37 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.24 | 1.35 | 1.55 | 1.37 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.77 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |