
E-Bikes Vroom Forward


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 5.21M | 3.70M | 4.51M | 4.68M |
| Operating Gains/Losses | 0.00 | 0.00 | -17.90K | 0.00 |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -69.31K | 741.74K | -848.46K | 1.52M |
| (Increase) Decrease in Inventories | 520.98K | -3.53M | -226.06K | 81.68K |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -55.96K | 633.22K | -440.59K | 148.34K |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Working Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Cash Items | -145.24K | 42.96K | -108.81K | -266.28K |
| Net Cash From Continuing Operations | 6.87M | 3.00M | 3.76M | 6.81M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 6.87M | 3.00M | 3.76M | 6.81M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 19.50K | 12.43K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 1.70M | 0.00 |
| Purchases of Property, Plant & Equipment | -684.33K | -191.21K | -270.58K | -355.14K |
| Acquisitions | -8.25M | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | -2.76M | -1.70M | 0.00 |
| Other Cash from Investing Activities | -107.53K | -102.66K | -68.96K | -52.38K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -5.04M | -593.87K | -320.03K | -4.10M |
| Issuance of Debt | 9.30M | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 68.95K | 114.79K | 282.41K | 6.24K |
| Repayment of Long-Term Debt | -9.30M | 0.00 | 0.00 | -700.00K |
| Repurchase of Capital Stock | 0.00 | -8.29K | -346.23K | -603.78K |
| Payment of Cash Dividends | -1.36M | -1.17M | -3.86M | -982.93K |
| Other Financing Charges, Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash From Financing Activities | -1.29M | -1.06M | -3.92M | -2.28M |
| Effect of Exchange Rate Changes | 8.75K | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 540.90K | 1.34M | -482.75K | 430.23K |