
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.79B | 4.50B | 4.12B | 3.60B |
| Cost of Sales | 3.74B | 3.56B | 3.19B | 2.76B |
| Gross Operating Profit | 1.04B | 936.65M | 937.20M | 839.63M |
| Selling, General, and Administrative Expenses | 463.72M | 397.48M | 405.36M | 386.46M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 580.32M | 539.18M | 531.84M | 453.17M |
| Depreciation & Amortization | 200.40M | 179.87M | 169.66M | 173.59M |
| Interest Income | 4.13M | 3.76M | 2.31M | 2.43M |
| Other Income - Net | 12.80M | 12.06M | -37.11M | 7.74M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 363.99M | 338.30M | 303.37M | 262.96M |
| Interest Expense | 64.11M | 41.83M | 37.41M | 40.99M |
| Pre-Tax Income | 299.88M | 296.47M | 265.96M | 221.96M |
| Income Taxes | 103.76M | 78.42M | 64.48M | 66.82M |
| Minority Interest | 110.00K | 527.00K | 421.00K | 3.66M |
| Net Income From Continuing Operations | 196.12M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 196.12M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 196.01M | 217.52M | 201.05M | 151.48M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
228.98M | 36.83M | 24.00M | 26.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 196.12M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.93 | 2.15 | 1.98 | 1.50 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.93 | 2.15 | 1.98 | 1.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.93 | 2.15 | 1.98 | 1.50 |
| Basic Normalized Net Income/Share | 2.25 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.91 | 2.13 | 1.96 | 1.50 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.91 | 2.13 | 1.96 | 1.50 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.91 | 2.13 | 1.96 | 1.50 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.23 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 1.19 | 1.15 | 1.11 | 1.08 |