
Go All-In On Actavi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 436.32M | 288.68M | 213.66M | 150.47M |
| Cost of Sales | 193.55M | 126.82M | 95.12M | 64.40M |
| Gross Operating Profit | 242.76M | 161.86M | 118.54M | 86.07M |
| Selling, General, and Administrative Expenses | 113.30M | 127.39M | 100.54M | 68.52M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 55.17M | 34.47M | 18.01M | 17.54M |
| Depreciation & Amortization | 10.12M | 5.94M | 3.38M | 2.35M |
| Interest Income | 617.00K | 1.92M | 2.96M | 1.43K |
| Other Income - Net | -547.00K | 782.84K | 454.85K | 1.16M |
| Special Income / Charges | 484.00K | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 45.60M | 31.22M | 18.05M | 16.36M |
| Interest Expense | 1.01M | 391.42K | 2.76M | 3.57M |
| Pre-Tax Income | 44.60M | 30.83M | 15.29M | 12.79M |
| Income Taxes | 737.00K | 3.37M | 2.35M | 2.57M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 43.86M | 0.00 | 0.00 | 10.22M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 43.86M | 0.00 | 0.00 | 10.22M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 43.86M | 27.46M | 12.94M | 10.22M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.38M | 0.00 | 0.00 | 10.22M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 43.86M | 0.00 | 0.00 | 10.22M |
| Basic EPS from Continuing Ops. | 2.16 | 1.40 | 1.61 | 0.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.16 | 1.40 | 1.61 | 0.87 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.16 | 1.40 | 1.61 | 0.87 |
| Basic Normalized Net Income/Share | 2.14 | n.a. | n.a. | 0.87 |
| EPS fr Continuing Ops. | 2.09 | 1.33 | 0.92 | 0.57 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.09 | 1.33 | 0.92 | 0.57 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.09 | 1.33 | 0.92 | 0.57 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.07 | n.a. | n.a. | 0.57 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |