
Link's Take On The ...


| Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
| Sales | 10.29B | 10.41B | 8.61B | 7.72B |
| Cost of Sales | 9.60B | 9.75B | 8.11B | 7.28B |
| Gross Operating Profit | 681.37M | 655.17M | 507.90M | 442.66M |
| Selling, General, and Administrative Expenses | 401.72M | 374.27M | 292.47M | 273.38M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 279.64M | 280.90M | 215.44M | 169.28M |
| Depreciation & Amortization | 24.63M | 24.67M | 16.28M | 19.63M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 4.47M | -1.00M | 1.55M | 3.17M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 259.48M | 255.22M | 200.70M | 152.82M |
| Interest Expense | 22.93M | 25.50M | 17.11M | 13.98M |
| Pre-Tax Income | 236.55M | 229.72M | 183.59M | 138.84M |
| Income Taxes | 84.05M | 79.16M | 66.91M | 50.66M |
| Minority Interest | 1.13M | 222.00K | 154.00K | 0.00 |
| Net Income From Continuing Operations | 152.50M | 150.55M | 116.68M | 88.18M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 11.43M | 3.91M |
| Net Income From Total Operations | 152.50M | 150.55M | 128.10M | 92.09M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 151.38M | 150.33M | 127.95M | 92.09M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
152.50M | 150.55M | 116.68M | 88.18M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 152.50M | 150.55M | 116.68M | 88.18M |
| Basic EPS from Continuing Ops. | 4.14 | 4.20 | 3.35 | 2.70 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.33 | 0.12 |
| Basic EPS from Total Operations | 4.14 | 4.20 | 3.68 | 2.82 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.14 | 4.20 | 3.68 | 2.82 |
| Basic Normalized Net Income/Share | 4.14 | 4.20 | 3.35 | 2.70 |
| EPS fr Continuing Ops. | 3.99 | 4.08 | 3.26 | 2.59 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.32 | 0.11 |
| EPS fr Total Ops. | 3.99 | 4.08 | 3.58 | 2.70 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.99 | 4.08 | 3.58 | 2.70 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.99 | 4.08 | 3.26 | 2.59 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |