
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 49.77M | 54.24M | 56.69M | 86.13M |
| Receivables | 31.02M | 20.27M | 7.16M | 16.25M |
| Inventories | 9.90M | 5.13M | 3.02M | 5.34M |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 142.34M | 87.72M | 77.06M | 119.33M |
| Property, Plant & Equipment, Gross | 3.84M | 3.22M | 3.24M | 3.03M |
| Accumulated Depreciation & Depletion | 2.90M | 2.65M | 2.47M | 2.16M |
| Property, Plant & Equipment, Net | 945.00K | 578.00K | 774.00K | 875.00K |
| Intangibles | 16.25M | 21.79M | 13.98M | 9.75M |
| Other Non-Current Assets | 1.30M | 1.05M | 1.31M | 1.41M |
| Total Non-Current Assets | 21.41M | 26.33M | 18.97M | 12.03M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 163.75M | 114.05M | 96.04M | 131.36M |
| Accounts Payable | 6.87M | 4.55M | 29.47M | 58.68M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 21.52M | 14.48M | 13.45M | 12.85M |
| Total Current Liabilities | 66.40M | 49.31M | 42.92M | 71.77M |
| Long Term Debt | 9.88M | 10.00M | 10.00M | 10.00M |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 4.52M | 4.66M | 5.13M | 2.68M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 14.40M | 14.66M | 15.13M | 12.68M |
| Total Liabilities | 80.80M | 63.96M | 58.05M | 84.44M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 82.95M | 50.09M | 37.98M | 46.92M |
| Common Par | 6.00K | 6.00K | 6.00K | 6.00K |
| Additional Paid In Capital | 368.59M | 354.29M | 346.85M | 337.31M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -285.65M | -304.21M | -308.88M | -290.40M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 3.00K | 0.00 | 0.00 | -1.00K |
| Total Capitalization | 92.83M | 60.09M | 47.98M | 56.92M |
| Total Equity | 82.95M | 50.09M | 37.98M | 46.92M |
| Total Liabilities & Stock Equity | 163.75M | 114.05M | 96.04M | 131.36M |
| Total Common Shares Outstanding | 63.58M | 61.11M | 60.01M | 58.34M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 62.70M | 60.53M | 58.73M | 57.99M |
| Diluted Weighted Shares Outstanding | 69.15M | 62.81M | 58.73M | 59.67M |
| Number of Employees | 290 | 240 | 223 | 335 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |