
A REIT With Great V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.94B | 2.85B | 2.62B | 2.36B |
| Cost of Sales | 1.47B | 1.44B | 1.34B | 1.23B |
| Gross Operating Profit | 1.47B | 1.41B | 1.28B | 1.13B |
| Selling, General, and Administrative Expenses | 980.30M | 953.70M | 894.10M | 824.40M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 486.40M | 458.80M | 389.70M | 307.80M |
| Depreciation & Amortization | 76.70M | 74.60M | 72.70M | 74.60M |
| Interest Income | 600.00K | 1.40M | 1.30M | 1.70M |
| Other Income - Net | 1.60M | 75.10M | 2.70M | 1.70M |
| Special Income / Charges | 106.70M | 18.00M | 14.40M | 17.50M |
| Total Income Before Interest Expenses (EBIT) | 518.60M | 478.70M | 335.40M | 254.10M |
| Interest Expense | 55.80M | 61.20M | 54.80M | 47.70M |
| Pre-Tax Income | 462.80M | 417.50M | 280.60M | 206.40M |
| Income Taxes | 148.20M | 133.70M | 87.60M | 62.70M |
| Minority Interest | 8.50M | 7.50M | 6.50M | 9.50M |
| Net Income From Continuing Operations | 314.60M | 0.00 | 0.00 | 143.70M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 314.60M | 0.00 | 0.00 | 143.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 306.10M | 276.30M | 186.50M | 134.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
207.90M | -18.00M | -14.40M | 126.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 314.60M | 0.00 | 0.00 | 143.70M |
| Basic EPS from Continuing Ops. | 5.26 | 4.75 | 3.22 | 2.33 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.26 | 4.75 | 3.22 | 2.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.26 | 4.75 | 3.22 | 2.33 |
| Basic Normalized Net Income/Share | 3.48 | n.a. | n.a. | 2.05 |
| EPS fr Continuing Ops. | 5.20 | 4.71 | 3.19 | 2.32 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.20 | 4.71 | 3.19 | 2.32 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.20 | 4.71 | 3.19 | 2.32 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.44 | n.a. | n.a. | 2.04 |
| Dividends Paid per Share | 1.40 | 1.30 | 1.22 | 1.20 |