
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -38.01M | -1.33M | -2.02M | -11.19M |
| Operating Gains/Losses | 158.00K | 144.00K | 137.00K | -167.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -7.75M | -781.00K | 600.00K | -7.62M |
| (Increase) Decrease in Inventories | -1.25M | -3.98M | 3.04M | 2.85M |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 1.49M | -709.00K | -118.00K | -1.43M |
| (Decrease) Increase In Other Current Liabilities | 870.00K | 622.00K | -631.00K | 50.00K |
| (Increase) Decrease In Other Working Capital | -653.00K | 1.07M | -807.00K | -211.00K |
| Other Non-Cash Items | 38.67M | 3.48M | 3.35M | 4.57M |
| Net Cash From Continuing Operations | 4.49M | 713.00K | 10.20M | -6.84M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 4.49M | 713.00K | 10.20M | -6.84M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 17.99M |
| Purchases of Property, Plant & Equipment | -2.96M | -1.49M | -2.02M | -1.83M |
| Acquisitions | 0.00 | -35.54M | -1.24M | -1.14M |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -2.96M | -37.03M | -3.26M | 15.02M |
| Issuance of Debt | 13.50M | 48.50M | 49.23M | 26.98M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.08M | 1.44M | 1.02M | 361.00K |
| Repayment of Long-Term Debt | -11.02M | 0.00 | -34.90M | -28.32M |
| Repurchase of Capital Stock | -469.00K | 0.00 | -140.00K | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 16.06M | -33.10M | 0.00 | 0.00 |
| Net Cash From Financing Activities | 19.15M | 16.83M | 15.21M | -986.00K |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 20.68M | -19.48M | 22.15M | 7.19M |