
Merrill: Confidence...


| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -4.75M | -6.27M | -1.49M | -4.64M |
| Operating Gains/Losses | 0.00 | 13.00K | 2.00K | 354.00K |
| Extraordinary Gains / Losses | n.a. | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -1.01M | 249.00K | 1.55M | 1.36M |
| (Increase) Decrease in Inventories | n.a. | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | n.a. | 0.00 | 0.00 | 641.00K |
| (Decrease) Increase In Payables | 615.00K | -418.00K | 204.00K | -2.52M |
| (Decrease) Increase In Other Current Liabilities | -556.00K | 1.32M | -796.00K | -2.16M |
| (Increase) Decrease In Other Working Capital | 1.26M | 2.39M | 859.00K | 0.00 |
| Other Non-Cash Items | 1.13M | 599.00K | 435.00K | 705.00K |
| Net Cash From Continuing Operations | -3.42M | -1.93M | 1.17M | -3.94M |
| Net Cash From Discontinued Operations | n.a. | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -3.42M | -1.93M | 1.17M | -3.94M |
| Sale of Property, Plant & Equipment | 0.00 | 2.00K | 0.00 | 3.00K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | n.a. | 1.40M | 4.35M | 0.00 |
| Purchases of Property, Plant & Equipment | -259.00K | -215.00K | -209.00K | -213.00K |
| Acquisitions | n.a. | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | -1.40M | -4.35M | -2.00K |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -60.00K | -213.00K | -210.00K | -212.00K |
| Issuance of Debt | 0.00 | 6.00M | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | n.a. | 0.00 | 0.00 | 0.00 |
| Repayment of Long-Term Debt | 0.00 | -4.27M | -800.00K | -800.00K |
| Repurchase of Capital Stock | -298.00K | -535.00K | -24.00K | -1.35M |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | 0.00 | -275.00K | 0.00 |
| Net Cash From Financing Activities | -298.00K | 1.20M | -1.10M | -2.15M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -3.78M | -945.00K | -135.00K | -6.30M |