
Ratings Moves: ING,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.53B | 3.65B | 2.77B | 2.61B |
| Cost of Sales | 1.21B | 1.61B | 1.07B | 1.34B |
| Gross Operating Profit | 2.32B | 2.04B | 1.70B | 1.27B |
| Selling, General, and Administrative Expenses | 1.68B | 1.50B | 1.25B | 698.33M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 647.79M | 541.25M | 447.14M | 575.62M |
| Depreciation & Amortization | 251.96M | 254.18M | 236.50M | 221.55M |
| Interest Income | 7.93M | 8.24M | 14.38M | 11.12M |
| Other Income - Net | -10.64M | -265.09M | 7.40M | -147.13M |
| Special Income / Charges | -229.84M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 163.28M | 30.21M | 232.42M | 218.06M |
| Interest Expense | 77.38M | 80.38M | 86.52M | 86.33M |
| Pre-Tax Income | 85.90M | -50.17M | 145.90M | 131.73M |
| Income Taxes | 34.74M | -22.84M | 49.55M | 48.08M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 51.16M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 51.16M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 51.16M | -27.34M | 96.35M | 83.66M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
281.00M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 51.16M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.00 | -0.52 | 1.73 | 1.50 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.00 | -0.52 | 1.73 | 1.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.00 | -0.52 | 1.73 | 1.50 |
| Basic Normalized Net Income/Share | 5.49 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.99 | -0.52 | 1.70 | 1.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.99 | -0.52 | 1.70 | 1.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.99 | -0.52 | 1.70 | 1.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.44 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.12 | 0.16 | 0.16 | 0.16 |