
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 357.00M | 315.22M | 269.60M | 313.65M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 109.58M | 97.94M | 73.66M | 111.89M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 109.58M | 97.94M | 73.66M | 111.89M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -3.30M | -1.56M | -1.20M | -6.71M |
| Total Income Before Interest Expenses (EBIT) | 106.29M | 96.37M | 72.46M | 105.18M |
| Interest Expense | 49.81M | 45.38M | 34.12M | 37.68M |
| Pre-Tax Income | 56.48M | 50.99M | 38.34M | 67.50M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 3.25M | 6.35M | 4.00M | 9.48M |
| Net Income From Continuing Operations | 56.48M | 50.99M | 38.34M | 67.50M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -98.00K | 0.00 |
| Net Income From Total Operations | 56.48M | 50.99M | 38.24M | 67.50M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 53.23M | 44.64M | 34.25M | 58.02M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
59.77M | 52.55M | 39.54M | 74.21M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 56.48M | 50.99M | 38.34M | 67.50M |
| Basic EPS from Continuing Ops. | 0.57 | 0.53 | 0.32 | 0.72 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.57 | 0.53 | 0.32 | 0.72 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.57 | 0.53 | 0.32 | 0.72 |
| Basic Normalized Net Income/Share | 0.60 | 0.55 | 0.33 | 0.79 |
| EPS fr Continuing Ops. | 0.57 | 0.52 | 0.32 | 0.72 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.57 | 0.52 | 0.32 | 0.72 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.57 | 0.52 | 0.32 | 0.72 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.60 | 0.54 | 0.33 | 0.79 |
| Dividends Paid per Share | 0.83 | 0.79 | 0.77 | 0.76 |