
Betting on Tech


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 39.85B | 41.57B | 43.33B | 44.04B |
| Cost of Sales | 29.34B | 30.97B | 31.45B | 31.82B |
| Gross Operating Profit | 10.51B | 10.60B | 11.88B | 12.22B |
| Selling, General, and Administrative Expenses | 10.66B | 10.66B | 10.57B | 10.65B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | -146.00M | -63.00M | 1.31B | 1.56B |
| Depreciation & Amortization | 830.00M | 853.00M | 900.00M | 926.00M |
| Interest Income | 94.00M | 41.00M | 36.00M | 33.00M |
| Other Income - Net | 736.00M | 62.00M | 53.00M | 13.00M |
| Special Income / Charges | -330.00M | -649.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -476.00M | -1.46B | 496.00M | 685.00M |
| Interest Expense | 534.00M | 289.00M | 310.00M | 265.00M |
| Pre-Tax Income | -1.01B | -1.75B | 186.00M | 420.00M |
| Income Taxes | 44.00M | 1.37B | 36.00M | 123.00M |
| Minority Interest | -124.00M | -7.00M | 17.00M | 62.00M |
| Net Income From Continuing Operations | -1.05B | -3.12B | 150.00M | 297.00M |
| Net Income From Discontinued Operations | 0.00 | -27.00M | 0.00 | 0.00 |
| Net Income From Total Operations | -1.05B | -3.15B | 150.00M | 297.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -930.00M | -3.14B | 133.00M | 235.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-724.00M | -2.47B | 150.00M | 297.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -1.05B | -3.12B | 150.00M | 297.00M |
| Basic EPS from Continuing Ops. | -8.78 | -29.15 | 1.19 | 1.99 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.25 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -8.78 | -29.40 | 1.19 | 1.99 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -8.78 | -29.40 | 1.19 | 1.99 |
| Basic Normalized Net Income/Share | -6.03 | -23.09 | 1.19 | 1.99 |
| EPS fr Continuing Ops. | -8.78 | -29.15 | 1.19 | 1.99 |
| EPS fr Discontinued Ops | 0.00 | -0.25 | 0.00 | 0.00 |
| EPS fr Total Ops. | -8.78 | -29.40 | 1.19 | 1.99 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -8.78 | -29.40 | 1.19 | 1.99 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-6.03 | -23.09 | 1.19 | 1.99 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |