
The Business Behind...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 4.30M | 17.73M | 53.79M | 63.61M |
| Receivables | 2.29M | 2.17M | 999.00K | 760.00K |
| Inventories | 471.00K | 2.51M | 1.46M | 1.13M |
| Other Current Assets | 42.55M | 339.00K | 1.83M | 1.30M |
| Total Current Assets | 52.09M | 43.43M | 68.46M | 67.47M |
| Property, Plant & Equipment, Gross | 68.51M | 663.47M | 663.47M | 481.58M |
| Accumulated Depreciation & Depletion | 0.00 | 282.33M | 66.07M | 36.74M |
| Property, Plant & Equipment, Net | 68.51M | 381.14M | 597.40M | 444.84M |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 361.00K | 7.54M | 13.27M | 8.86M |
| Total Non-Current Assets | 68.87M | 393.04M | 627.94M | 470.98M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 120.96M | 436.48M | 696.40M | 538.45M |
| Accounts Payable | 8.65M | 3.69M | 6.36M | 1.01M |
| Short Term Debt | 208.65M | 49.91M | 53.38M | 33.21M |
| Other Current Liabilities | 491.00K | 0.00 | 6.05M | 3.56M |
| Total Current Liabilities | 222.58M | 58.70M | 72.79M | 42.14M |
| Long Term Debt | 0.00 | 300.59M | 346.17M | 267.94M |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 0.00 | 270.00K | 2.78M | 1.55M |
| Minority Interest | 0.00 | 0.00 | 1.51M | 1.52M |
| Total Non-Current Liabilities | 0.00 | 300.86M | 348.94M | 287.82M |
| Total Liabilities | 222.58M | 359.55M | 421.74M | 329.96M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | -101.62M | 76.92M | 274.66M | 208.49M |
| Common Par | 1.00K | 1.00K | 11.00K | 3.00K |
| Additional Paid In Capital | 294.52M | 279.29M | 279.27M | 213.23M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -396.14M | -202.37M | -4.61M | -4.75M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | -101.62M | 377.51M | 620.83M | 476.43M |
| Total Equity | -101.62M | 76.92M | 274.66M | 208.49M |
| Total Liabilities & Stock Equity | 120.96M | 436.48M | 696.40M | 538.45M |
| Total Common Shares Outstanding | 11.96M | 7.32M | 7.31M | 2.22M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 11.58M | 7.31M | 5.86M | 1.73M |
| Diluted Weighted Shares Outstanding | 11.58M | 7.31M | 5.86M | 2.04M |
| Number of Employees | 14 | 14 | 14 | 3 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |