
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.95B | 2.80B | 2.39B | 2.24B |
| Cost of Sales | 2.44B | 2.31B | 1.98B | 1.82B |
| Gross Operating Profit | 512.98M | 497.52M | 410.00M | 420.10M |
| Selling, General, and Administrative Expenses | 105.25M | 113.70M | 103.27M | 113.28M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 407.74M | 383.82M | 306.74M | 306.82M |
| Depreciation & Amortization | 70.88M | 73.10M | 70.60M | 70.98M |
| Interest Income | 0.00 | 322.00K | 0.00 | 92.00K |
| Other Income - Net | -6.06M | -31.02M | 632.00K | 12.94M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 338.50M | 282.95M | 236.33M | 248.87M |
| Interest Expense | 94.95M | 99.22M | 112.34M | 132.47M |
| Pre-Tax Income | 243.55M | 183.73M | 123.99M | 116.40M |
| Income Taxes | 89.66M | 70.97M | 41.63M | 37.52M |
| Minority Interest | 5.66M | 4.92M | 4.72M | 3.61M |
| Net Income From Continuing Operations | 153.89M | 112.76M | 82.36M | 78.89M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 153.89M | 112.76M | 82.36M | 78.89M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 148.23M | 107.85M | 77.64M | 75.28M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
153.89M | 112.76M | 82.36M | 78.89M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 153.89M | 112.76M | 82.36M | 59.35M |
| Basic EPS from Continuing Ops. | 1.05 | 0.71 | 0.49 | 0.61 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.05 | 0.71 | 0.49 | 0.61 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.05 | 0.71 | 0.49 | 0.61 |
| Basic Normalized Net Income/Share | 1.05 | 0.71 | 0.49 | 0.61 |
| EPS fr Continuing Ops. | 1.05 | 0.71 | 0.48 | 0.61 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.05 | 0.71 | 0.48 | 0.61 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.05 | 0.71 | 0.48 | 0.61 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.05 | 0.71 | 0.48 | 0.61 |
| Dividends Paid per Share | 1.50 | 0.00 | 0.00 | 0.00 |