
Stocks Higher as In...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.08B | 5.35B | 4.94B | 4.55B |
| Cost of Sales | 2.40B | 2.54B | 2.32B | 2.23B |
| Gross Operating Profit | 2.33B | 2.48B | 2.33B | 2.06B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 2.33B | 2.48B | 2.33B | 2.06B |
| Depreciation & Amortization | 760.00M | 725.00M | 664.00M | 598.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 467.00M | 614.00M | 472.00M | 417.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.04B | 2.37B | 2.14B | 1.88B |
| Interest Expense | 625.00M | 625.00M | 630.00M | 610.00M |
| Pre-Tax Income | 1.42B | 1.74B | 1.51B | 1.27B |
| Income Taxes | 370.00M | 487.00M | 383.00M | 353.00M |
| Minority Interest | 107.00M | 98.00M | 80.00M | 75.00M |
| Net Income From Continuing Operations | 1.04B | 1.26B | 1.12B | 918.00M |
| Net Income From Discontinued Operations | 2.00M | 25.00M | 6.00M | 5.00M |
| Net Income From Total Operations | 1.05B | 1.28B | 1.13B | 923.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 940.00M | 1.18B | 1.05B | 848.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.04B | 1.26B | 1.12B | 918.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.04B | 1.26B | 1.12B | 918.00M |
| Basic EPS from Continuing Ops. | 1.44 | 1.78 | 1.61 | 1.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | 0.01 |
| Basic EPS from Total Operations | 1.44 | 1.78 | 1.62 | 1.32 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.04 | 0.00 | 0.00 |
| Basic EPS, Total | 1.44 | 1.82 | 1.62 | 1.32 |
| Basic Normalized Net Income/Share | 1.44 | 1.78 | 1.61 | 1.31 |
| EPS fr Continuing Ops. | 1.43 | 1.77 | 1.60 | 1.31 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.01 | 0.01 |
| EPS fr Total Ops. | 1.43 | 1.77 | 1.61 | 1.32 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.04 | 0.00 | 0.00 |
| EPS, Total | 1.43 | 1.81 | 1.61 | 1.32 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.43 | 1.77 | 1.60 | 1.31 |
| Dividends Paid per Share | 1.15 | 1.06 | 1.00 | 1.00 |