Basic Materials: Energy

Seadrill Ltd (SDRL: NYSE)

$28.26 -2.09 | -6.89%
09/19/14 - 04:03 PM ET
Company Income Statement
Dec 2013 Dec 2012 Dec 2011 Dec 2010
Sales 5.28B 4.48B 4.21B 4.04B
Cost of Sales 2.39B 1.94B 1.74B 1.85B
Gross Operating Profit 2.89B 2.54B 2.47B 2.19B
Selling, General, and Administrative Expenses 300.00M 250.00M 202.00M 178.20M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 2.59B 2.29B 2.27B 2.01B
Depreciation & Amortization 553.00M 495.00M 497.00M 410.70M
Interest Income 24.00M 25.00M 21.00M 42.50M
Other Income - Net 1.49B 181.00M 591.00M -46.30M
Special Income / Charges 61.00M 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 3.38B 1.78B 1.97B 1.64B
Interest Expense 445.00M 340.00M 295.00M 312.40M
Pre-Tax Income 2.94B 1.44B 1.67B 1.33B
Income Taxes 154.00M 232.00M 189.00M 159.30M
Minority Interest 133.00M 97.00M 81.00M 54.70M
Net Income From Continuing Operations 2.79B 1.20B 1.48B 1.17B
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 2.79B 1.20B 1.48B 1.17B
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 2.65B 1.11B 1.40B 1.12B
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.72B 1.20B 1.48B 1.17B
Preferred Dividends
Net Income Available To Common 2.79B 1.20B 1.48B 1.17B
Basic EPS from Continuing Ops. 5.66 2.71 3.05 2.73
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 5.66 2.71 3.05 2.73
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 -0.34 0.00 0.00
Basic EPS, Total 5.66 2.37 3.05 2.73
Basic Normalized Net Income/Share 5.53 2.71 3.05 2.73
EPS fr Continuing Ops. 5.39 2.35 2.87 2.37
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 5.39 2.35 2.87 2.37
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.08 -0.01 0.09 0.36
EPS, Total 5.47 2.34 2.96 2.73
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
5.27 2.35 2.87 2.37
Dividends Paid per Share 2.74 4.31 3.14 2.41
brokerage partners
connect with Stockpickr
Fan us on FaceBook
Follow us on Twitter