
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.73B | 1.42B | 931.74M | 591.04M |
| Cost of Sales | 1.41B | 486.85M | 366.39M | 274.41M |
| Gross Operating Profit | 1.32B | 928.36M | 565.34M | 316.63M |
| Selling, General, and Administrative Expenses | 241.68M | 148.64M | 179.56M | 100.26M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.08B | 779.72M | 385.78M | 216.38M |
| Depreciation & Amortization | 645.81M | 394.00M | 339.27M | 235.36M |
| Interest Income | 0.00 | 240.00K | 296.00K | 375.00K |
| Other Income - Net | 365.78M | 11.01M | -50.74M | 128.38M |
| Special Income / Charges | -348.09M | -2.82M | 0.00 | -1.71B |
| Total Income Before Interest Expenses (EBIT) | 449.56M | 394.14M | -3.93M | -1.60B |
| Interest Expense | 303.35M | 237.57M | 247.74M | 185.69M |
| Pre-Tax Income | 146.21M | 156.57M | -251.67M | -1.78B |
| Income Taxes | -100.36M | -5.82M | -446.68M | -8.72M |
| Minority Interest | 105.00M | 54.32M | 4.44M | 2.26M |
| Net Income From Continuing Operations | 246.57M | 0.00 | 0.00 | -1.78B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 246.57M | 0.00 | 0.00 | -1.78B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 141.57M | 108.06M | 190.56M | -1.78B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
594.66M | 2.82M | 0.00 | -68.44M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 191.05M | -55.58M | -37.44M | -1.78B |
| Basic EPS from Continuing Ops. | 0.19 | 0.13 | 0.52 | -10.20 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.19 | 0.13 | 0.52 | -10.20 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.19 | 0.13 | 0.52 | -10.20 |
| Basic Normalized Net Income/Share | 0.46 | n.a. | n.a. | -0.39 |
| EPS fr Continuing Ops. | 0.19 | 0.13 | 0.52 | -10.20 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.19 | 0.13 | 0.52 | -10.20 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.19 | 0.13 | 0.52 | -10.20 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.46 | n.a. | n.a. | -0.39 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |