
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 84.23M | 66.65M | 53.02M | 29.69M |
| Receivables | 38.11M | 42.23M | 30.67M | 21.39M |
| Inventories | 10.42M | 8.81M | 7.08M | 10.15M |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 137.33M | 121.07M | 95.95M | 64.46M |
| Property, Plant & Equipment, Gross | 3.90M | 2.90M | 2.33M | 2.27M |
| Accumulated Depreciation & Depletion | 2.53M | 1.92M | 1.74M | 1.50M |
| Property, Plant & Equipment, Net | 1.38M | 984.00K | 588.00K | 771.00K |
| Intangibles | 0.00 | 45.18M | 53.00K | 0.00 |
| Other Non-Current Assets | 683.00K | 1.11M | 1.22M | 1.66M |
| Total Non-Current Assets | 36.74M | 79.26M | 1.86M | 2.44M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 174.07M | 200.33M | 97.81M | 66.90M |
| Accounts Payable | 7.79M | 5.59M | 3.88M | 2.34M |
| Short Term Debt | 1.44M | 2.50M | 0.00 | 0.00 |
| Other Current Liabilities | 4.41M | 3.27M | 0.00 | 0.00 |
| Total Current Liabilities | 30.81M | 25.28M | 12.13M | 8.53M |
| Long Term Debt | 0.00 | 0.00 | 2.50M | 0.00 |
| Deferred Income Taxes | 0.00 | 8.72M | 0.00 | 0.00 |
| Other Non-Current Liabilities | 237.00K | 15.87M | 990.00K | 979.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 237.00K | 24.58M | 3.49M | 979.00K |
| Total Liabilities | 31.05M | 49.87M | 15.62M | 9.51M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 143.02M | 150.46M | 82.19M | 57.39M |
| Common Par | 54.00K | 58.00K | 48.00K | 47.00K |
| Additional Paid In Capital | 274.39M | 266.91M | 225.90M | 222.23M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -134.41M | -118.85M | -143.82M | -164.90M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 2.99M | 2.34M | 67.00K | 22.00K |
| Total Capitalization | 143.02M | 150.46M | 84.69M | 57.39M |
| Total Equity | 143.02M | 150.46M | 82.19M | 57.39M |
| Total Liabilities & Stock Equity | 174.07M | 200.33M | 97.81M | 66.90M |
| Total Common Shares Outstanding | 54.48M | 57.85M | 48.01M | 47.22M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 56.64M | 55.11M | 47.62M | 46.57M |
| Diluted Weighted Shares Outstanding | 58.48M | 57.39M | 49.41M | 47.40M |
| Number of Employees | 870 | 875 | 261 | 223 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |