
The Week Ahead: Hom...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 13.30B | 11.70B | 10.71B | 9.77B |
| Cost of Sales | 5.78B | 4.92B | 4.43B | 4.30B |
| Gross Operating Profit | 7.52B | 6.78B | 6.28B | 5.48B |
| Selling, General, and Administrative Expenses | 5.15B | 4.70B | 4.41B | 4.14B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.37B | 2.07B | 1.87B | 1.34B |
| Depreciation & Amortization | 580.60M | 550.00M | 540.80M | 563.30M |
| Interest Income | 0.00 | 115.90M | 50.30M | 36.30M |
| Other Income - Net | 305.10M | 203.90M | 148.10M | 121.90M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.09B | 1.84B | 1.47B | 598.30M |
| Interest Expense | 32.70M | 33.30M | 32.70M | 39.10M |
| Pre-Tax Income | 2.06B | 1.81B | 1.44B | 559.20M |
| Income Taxes | 674.40M | 563.10M | 488.70M | 168.40M |
| Minority Interest | 900.00K | 2.30M | 2.70M | 0.00 |
| Net Income From Continuing Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.38B | 1.25B | 945.60M | 390.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 53.00M | 332.40M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.83 | 1.66 | 1.27 | 0.53 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.83 | 1.66 | 1.27 | 0.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.83 | 1.66 | 1.27 | 0.53 |
| Basic Normalized Net Income/Share | n.a. | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.79 | 1.62 | 1.24 | 0.52 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.79 | 1.62 | 1.24 | 0.52 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.79 | 1.62 | 1.24 | 0.52 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.68 | 0.52 | 0.23 | 0.00 |