
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 35.34B | 33.68B | 32.56B | 32.26B |
| Cost of Sales | 20.84B | 19.02B | 17.49B | 16.44B |
| Gross Operating Profit | 14.50B | 14.66B | 15.07B | 15.82B |
| Selling, General, and Administrative Expenses | 9.76B | 9.59B | 9.44B | 9.45B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 4.74B | 5.07B | 5.63B | 6.37B |
| Depreciation & Amortization | 6.54B | 4.86B | 6.25B | 7.42B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 472.00M | -3.00M | 199.00M | 250.00M |
| Special Income / Charges | -298.00M | -106.00M | -133.00M | -447.00M |
| Total Income Before Interest Expenses (EBIT) | -2.74B | -1.62B | -1.84B | -2.04B |
| Interest Expense | 1.43B | 1.01B | 1.46B | 1.45B |
| Pre-Tax Income | -4.17B | -2.64B | -3.30B | -3.49B |
| Income Taxes | 154.00M | 254.00M | 166.00M | -1.06B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -4.33B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -4.33B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -4.33B | -2.89B | -3.46B | -2.44B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.03B | 106.00M | 133.00M | 447.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -4.33B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -1.44 | -0.96 | -1.16 | -0.84 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.44 | -0.96 | -1.16 | -0.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.44 | -0.96 | -1.16 | -0.84 |
| Basic Normalized Net Income/Share | -1.34 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | -1.44 | -0.96 | -1.16 | -0.84 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.44 | -0.96 | -1.16 | -0.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.44 | -0.96 | -1.16 | -0.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.34 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |