
The Week Ahead: Hom...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 901.89M | 760.30M | 634.73M | 525.60M |
| Cost of Sales | 556.37M | 473.66M | 399.90M | 337.60M |
| Gross Operating Profit | 345.52M | 286.64M | 234.83M | 188.00M |
| Selling, General, and Administrative Expenses | 244.10M | 197.18M | 163.01M | 134.08M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 101.42M | 89.46M | 71.83M | 53.92M |
| Depreciation & Amortization | 32.96M | 26.62M | 21.85M | 16.99M |
| Interest Income | 27.00K | 9.00K | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 68.49M | 62.86M | 49.97M | 36.93M |
| Interest Expense | 0.00 | 0.00 | 202.00K | 532.00K |
| Pre-Tax Income | 68.49M | 62.86M | 49.77M | 36.40M |
| Income Taxes | 24.59M | 23.90M | 19.53M | 14.38M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 43.90M | 38.95M | 30.24M | 22.02M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 43.90M | 38.95M | 30.24M | 22.02M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 43.90M | 38.95M | 30.24M | 22.02M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.90M | 38.95M | 30.24M | 22.02M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 43.90M | 38.95M | 30.24M | 22.02M |
| Basic EPS from Continuing Ops. | 1.81 | 1.60 | 1.25 | 0.99 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.81 | 1.60 | 1.25 | 0.99 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.81 | 1.60 | 1.25 | 0.99 |
| Basic Normalized Net Income/Share | 1.81 | 1.60 | 1.25 | 0.99 |
| EPS fr Continuing Ops. | 1.76 | 1.55 | 1.21 | 0.96 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.76 | 1.55 | 1.21 | 0.96 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.76 | 1.55 | 1.21 | 0.96 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.76 | 1.55 | 1.21 | 0.96 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |