
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.07B | 843.63M | 632.02M | 450.35M |
| Cost of Sales | 872.57M | 703.32M | 534.51M | 385.43M |
| Gross Operating Profit | 200.79M | 140.31M | 97.51M | 64.92M |
| Selling, General, and Administrative Expenses | 119.96M | 87.18M | 62.42M | 48.26M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 80.83M | 53.13M | 35.09M | 16.66M |
| Depreciation & Amortization | 11.11M | 5.63M | 3.82M | 3.09M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -49.00K | -200.00K | -15.92M | -574.00K |
| Special Income / Charges | -773.00K | -1.37M | -1.50M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 68.90M | 45.94M | 13.85M | 13.00M |
| Interest Expense | 7.98M | 4.14M | 8.15M | 12.53M |
| Pre-Tax Income | 60.92M | 41.80M | 5.70M | 471.00K |
| Income Taxes | 23.39M | 15.93M | 2.11M | 304.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 37.53M | 25.87M | 0.00 | 167.00K |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 37.53M | 25.87M | 0.00 | 167.00K |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 37.53M | 25.87M | 3.59M | 167.00K |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
38.30M | 27.24M | 1.50M | 167.00K |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 37.53M | 25.87M | -765.00K | 167.00K |
| Basic EPS from Continuing Ops. | 1.21 | 0.85 | 0.11 | -0.01 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.21 | 0.85 | 0.11 | -0.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.21 | 0.85 | 0.11 | -0.01 |
| Basic Normalized Net Income/Share | 1.23 | 0.89 | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.16 | 0.82 | 0.11 | -0.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.16 | 0.82 | 0.11 | -0.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.16 | 0.82 | 0.11 | -0.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.18 | 0.86 | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |