
Good Luck Figuring ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 28.33M | 20.58M | 7.30M | 17.60M |
| Operating Gains/Losses | 2.92M | 120.00K | 856.00K | 562.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -114.00K | -5.37M | -217.00K | 2.40M |
| (Increase) Decrease in Inventories | -285.00K | -2.00M | -1.51M | -1.40M |
| (Increase) Decrease In Other Current Assets | -3.41M | -276.00K | -3.18M | -825.00K |
| (Decrease) Increase In Payables | -696.00K | 2.96M | 4.64M | 1.38M |
| (Decrease) Increase In Other Current Liabilities | 5.52M | 11.44M | 3.22M | 4.21M |
| (Increase) Decrease In Other Working Capital | 4.78M | 5.81M | 0.00 | 0.00 |
| Other Non-Cash Items | 2.58M | 5.97M | 5.94M | 6.89M |
| Net Cash From Continuing Operations | 94.38M | 95.70M | 70.61M | 90.62M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 94.38M | 95.70M | 70.61M | 90.62M |
| Sale of Property, Plant & Equipment | 382.00K | 1.12M | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -59.96M | -44.08M | -34.96M | -48.47M |
| Acquisitions | -3.25M | 0.00 | 0.00 | -1.25M |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -480.00K | -392.00K | -98.00K | 169.00K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -63.30M | -43.36M | -35.06M | -49.55M |
| Issuance of Debt | 125.00M | 188.50M | 193.20M | 204.90M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 3.63M | 2.96M | 811.00K | 1.05M |
| Repayment of Long-Term Debt | -147.05M | -190.02M | -231.94M | -235.96M |
| Repurchase of Capital Stock | -24.30M | -32.96M | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -949.00K | -3.66M | 0.00 | -1.95M |
| Net Cash From Financing Activities | -43.67M | -35.20M | -37.93M | -31.96M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -12.60M | 17.15M | -2.38M | 9.11M |