
Sideline Gold on Fe...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 10.22B | 10.61B | 10.02B | 9.86B |
| Cost of Sales | 7.89B | 8.09B | 7.64B | 7.46B |
| Gross Operating Profit | 2.33B | 2.52B | 2.38B | 2.39B |
| Selling, General, and Administrative Expenses | 1.10B | 1.24B | 1.12B | 1.09B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.23B | 1.28B | 1.25B | 1.31B |
| Depreciation & Amortization | 481.60M | 549.90M | 539.20M | 579.00M |
| Interest Income | 15.20M | 13.60M | 9.10M | 9.90M |
| Other Income - Net | -18.40M | -56.40M | -9.90M | -16.60M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -373.00M | 22.40M | 554.70M | 337.60M |
| Interest Expense | 267.00M | 259.80M | 231.70M | 244.50M |
| Pre-Tax Income | -640.00M | -237.40M | 323.00M | 93.10M |
| Income Taxes | 13.60M | -116.30M | 105.90M | 114.50M |
| Minority Interest | -2.20M | 1.50M | -4.60M | 5.90M |
| Net Income From Continuing Operations | -653.60M | -121.10M | 217.10M | -21.40M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -653.60M | -121.10M | 217.10M | -21.40M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -651.40M | -122.60M | 221.70M | -27.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
464.90M | 546.70M | 375.00M | 361.30M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -653.60M | -121.10M | 217.10M | -21.40M |
| Basic EPS from Continuing Ops. | -3.61 | -0.63 | 1.07 | -0.13 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -3.61 | -0.63 | 1.07 | -0.13 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -3.61 | -0.63 | 1.07 | -0.13 |
| Basic Normalized Net Income/Share | 2.57 | 2.84 | 1.85 | 2.19 |
| EPS fr Continuing Ops. | -3.61 | -0.63 | 1.06 | -0.13 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -3.61 | -0.63 | 1.06 | -0.13 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -3.61 | -0.63 | 1.06 | -0.13 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.57 | 2.84 | 1.83 | 2.19 |
| Dividends Paid per Share | 1.04 | 1.04 | 1.04 | 1.04 |