
Advanced Elementary...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 6.26B | 6.00B | 4.86B | 4.33B |
| Cost of Sales | 3.60B | 3.48B | 2.79B | 2.63B |
| Gross Operating Profit | 2.66B | 2.52B | 2.06B | 1.70B |
| Selling, General, and Administrative Expenses | 1.49B | 1.46B | 1.32B | 1.23B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.17B | 1.06B | 740.40M | 475.60M |
| Depreciation & Amortization | 138.60M | 131.30M | 127.30M | 134.10M |
| Interest Income | 7.80M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -12.80M | -2.10M | -8.40M | -6.70M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.03B | 927.10M | 604.70M | 334.80M |
| Interest Expense | 60.10M | 59.50M | 60.50M | 60.90M |
| Pre-Tax Income | 965.90M | 867.60M | 544.20M | 273.90M |
| Income Taxes | 228.90M | 170.50M | 103.80M | 56.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 737.00M | 697.10M | 440.40M | 217.90M |
| Net Income From Discontinued Operations | 0.00 | 700.00K | 23.90M | 2.80M |
| Net Income From Total Operations | 737.00M | 697.80M | 464.30M | 220.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 737.00M | 697.80M | 464.30M | 220.70M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
737.00M | 697.10M | 440.40M | 217.90M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 737.00M | 697.10M | 440.40M | 217.90M |
| Basic EPS from Continuing Ops. | 5.20 | 4.88 | 3.09 | 1.54 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.17 | 0.02 |
| Basic EPS from Total Operations | 5.20 | 4.88 | 3.26 | 1.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.20 | 4.88 | 3.26 | 1.56 |
| Basic Normalized Net Income/Share | 5.20 | 4.88 | 3.09 | 1.54 |
| EPS fr Continuing Ops. | 5.13 | 4.79 | 3.05 | 1.53 |
| EPS fr Discontinued Ops | 0.00 | 0.01 | 0.17 | 0.02 |
| EPS fr Total Ops. | 5.13 | 4.80 | 3.22 | 1.55 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.13 | 4.80 | 3.22 | 1.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.13 | 4.79 | 3.05 | 1.53 |
| Dividends Paid per Share | 1.75 | 1.48 | 1.22 | 1.16 |