
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 375.20M | 335.69M | 401.73M | 562.26M |
| Cost of Sales | 86.77M | 129.70M | 121.32M | 190.69M |
| Gross Operating Profit | 288.42M | 205.98M | 280.41M | 371.58M |
| Selling, General, and Administrative Expenses | 134.19M | 148.48M | 169.76M | 245.02M |
| Research & Development | 63.19M | 70.21M | 100.96M | 119.45M |
| Operating Income before D & A (EBITDA) | 91.04M | -12.71M | 8.63M | -26.18M |
| Depreciation & Amortization | 16.96M | 16.90M | 23.40M | 31.45M |
| Interest Income | 1.19M | 1.55M | 2.42M | 3.97M |
| Other Income - Net | 3.02M | 173.00K | 4.56M | -5.13M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -175.58M |
| Total Income Before Interest Expenses (EBIT) | 57.36M | -44.43M | -34.32M | -239.71M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 57.36M | -44.43M | -34.32M | -239.71M |
| Income Taxes | 12.52M | -17.33M | -36.45M | 3.32M |
| Minority Interest | 0.00 | 0.00 | -2.91M | -26.26M |
| Net Income From Continuing Operations | 44.84M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 44.84M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 44.84M | -27.10M | 5.04M | -216.76M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
60.07M | 8.65M | 12.36M | 179.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 44.84M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.29 | -0.79 | 0.24 | -6.56 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.29 | -0.79 | 0.24 | -6.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.29 | -0.79 | 0.24 | -6.56 |
| Basic Normalized Net Income/Share | 1.73 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.28 | -0.79 | 0.24 | -6.56 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.28 | -0.79 | 0.24 | -6.56 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.28 | -0.79 | 0.24 | -6.56 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.71 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 4.00 | 0.00 | 0.00 |