
Bet on Earnings, No...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 9.21B | 5.40B | 3.00B | 2.81B |
| Cost of Sales | 7.14B | 4.13B | 2.13B | 1.90B |
| Gross Operating Profit | 2.07B | 1.27B | 867.50M | 912.70M |
| Selling, General, and Administrative Expenses | 927.50M | 541.20M | 339.90M | 330.80M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.14B | 729.00M | 527.60M | 581.90M |
| Depreciation & Amortization | 534.30M | 278.30M | 147.40M | 150.00M |
| Interest Income | 0.00 | 0.00 | 100.00K | 0.00 |
| Other Income - Net | -24.60M | -54.50M | -2.80M | -8.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 508.80M | 304.40M | 370.90M | 410.60M |
| Interest Expense | 119.70M | 88.90M | 75.50M | 96.70M |
| Pre-Tax Income | 389.10M | 215.50M | 295.40M | 313.90M |
| Income Taxes | 136.90M | 69.50M | 64.70M | 91.60M |
| Minority Interest | 3.10M | 4.90M | 5.10M | 0.00 |
| Net Income From Continuing Operations | 249.10M | 141.10M | 225.60M | 222.30M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 249.10M | 141.10M | 225.60M | 222.30M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 249.10M | 141.10M | 225.60M | 222.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
324.30M | 234.40M | 233.00M | 235.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 249.10M | 141.10M | 225.60M | 222.30M |
| Basic EPS from Continuing Ops. | 3.49 | 2.81 | 5.80 | 5.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.49 | 2.81 | 5.80 | 5.87 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.49 | 2.81 | 5.80 | 5.87 |
| Basic Normalized Net Income/Share | 4.54 | 4.67 | 5.99 | 6.22 |
| EPS fr Continuing Ops. | 3.45 | 2.77 | 5.70 | 5.75 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.45 | 2.77 | 5.70 | 5.75 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.45 | 2.77 | 5.70 | 5.75 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.49 | 4.60 | 5.89 | 6.10 |
| Dividends Paid per Share | 0.80 | 0.80 | 0.60 | 0.40 |