
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 258.27M | 226.91M | 173.40M | 42.42M |
| Cost of Sales | 113.95M | 89.85M | 75.01M | 21.99M |
| Gross Operating Profit | 144.32M | 137.06M | 98.38M | 20.42M |
| Selling, General, and Administrative Expenses | 24.03M | 20.91M | 19.44M | 20.33M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 120.29M | 116.14M | 78.94M | 96.00K |
| Depreciation & Amortization | 80.10M | 58.71M | 47.77M | 11.54M |
| Interest Income | 0.00 | 0.00 | 0.00 | 776.00K |
| Other Income - Net | 5.20M | -5.24M | -17.74M | -49.42M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -3.50M |
| Total Income Before Interest Expenses (EBIT) | 45.38M | 52.20M | 13.43M | -63.59M |
| Interest Expense | 15.52M | 3.84M | 4.86M | 1.54M |
| Pre-Tax Income | 29.86M | 48.36M | 8.57M | -65.13M |
| Income Taxes | 11.88M | 17.87M | 2.39M | -19.89M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 17.98M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 17.98M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 17.98M | 30.48M | 6.18M | -45.24M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.98M | 0.00 | 0.00 | 3.50M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 17.98M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.30 | 0.53 | 0.12 | -0.93 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.30 | 0.53 | 0.12 | -0.93 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.30 | 0.53 | 0.12 | -0.93 |
| Basic Normalized Net Income/Share | 0.30 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.30 | 0.47 | 0.12 | -0.93 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.30 | 0.47 | 0.12 | -0.93 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.30 | 0.47 | 0.12 | -0.93 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.30 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |