
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.38B | 445.82M | 459.07M | 379.27M |
| Cost of Sales | 47.52M | 4.22M | 2.09M | -12.56M |
| Gross Operating Profit | 1.33B | 441.61M | 456.98M | 391.83M |
| Selling, General, and Administrative Expenses | 210.76M | 117.26M | 65.20M | 52.92M |
| Research & Development | 625.55M | 529.51M | 489.25M | 398.76M |
| Operating Income before D & A (EBITDA) | 494.65M | -205.16M | -97.47M | -59.86M |
| Depreciation & Amortization | 36.94M | 31.08M | 19.69M | 14.25M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 2.01M | 3.55M | 2.12M | 4.49M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 459.72M | -232.69M | -115.04M | -69.62M |
| Interest Expense | 45.30M | 21.28M | 9.12M | 2.34M |
| Pre-Tax Income | 414.42M | -253.97M | -124.16M | -71.95M |
| Income Taxes | -335.85M | -1.13M | 0.00 | -4.12M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 750.27M | -221.76M | -104.47M | -67.83M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 750.27M | -221.76M | -104.47M | -67.83M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 750.27M | -221.76M | -104.47M | -67.83M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
750.27M | -221.76M | -104.47M | -67.83M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 750.27M | -221.76M | -104.47M | -67.83M |
| Basic EPS from Continuing Ops. | 7.92 | -2.45 | -1.26 | -0.85 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 7.92 | -2.45 | -1.26 | -0.85 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 7.92 | -2.45 | -1.26 | -0.85 |
| Basic Normalized Net Income/Share | 7.92 | -2.45 | -1.26 | -0.85 |
| EPS fr Continuing Ops. | 6.75 | -2.45 | -1.26 | -0.85 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 6.75 | -2.45 | -1.26 | -0.85 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 6.75 | -2.45 | -1.26 | -0.85 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.75 | -2.45 | -1.26 | -0.85 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |