
A REIT With Great V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 8.30B | 8.54B | 8.55B | 8.42B |
| Cost of Sales | 4.21B | 4.35B | 4.42B | 4.37B |
| Gross Operating Profit | 4.09B | 4.19B | 4.13B | 4.05B |
| Selling, General, and Administrative Expenses | 1.47B | 1.61B | 1.49B | 1.51B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.62B | 2.58B | 2.64B | 2.54B |
| Depreciation & Amortization | 131.00M | 138.00M | 151.00M | 144.00M |
| Interest Income | 7.00M | 11.00M | 12.00M | 19.00M |
| Other Income - Net | -34.00M | -3.00M | -7.00M | -9.00M |
| Special Income / Charges | -129.00M | -48.00M | -70.00M | -567.00M |
| Total Income Before Interest Expenses (EBIT) | 2.19B | 2.41B | 2.42B | 1.78B |
| Interest Expense | 234.00M | 221.00M | 232.00M | 251.00M |
| Pre-Tax Income | 1.95B | 2.19B | 2.19B | 1.53B |
| Income Taxes | 681.00M | 780.00M | 863.00M | 572.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.27B | 1.41B | 1.33B | 962.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -216.00M | 0.00 |
| Net Income From Total Operations | 1.27B | 1.41B | 1.11B | 962.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.27B | 1.41B | 1.11B | 962.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.55B | 1.45B | 1.40B | 1.58B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.27B | 1.41B | 1.33B | 962.00M |
| Basic EPS from Continuing Ops. | 2.25 | 2.41 | 2.28 | 1.65 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.37 | 0.00 |
| Basic EPS from Total Operations | 2.25 | 2.41 | 1.91 | 1.65 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.25 | 2.41 | 1.91 | 1.65 |
| Basic Normalized Net Income/Share | 2.74 | 2.49 | 2.40 | 2.72 |
| EPS fr Continuing Ops. | 2.24 | 2.40 | 2.27 | 1.65 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.37 | 0.00 |
| EPS fr Total Ops. | 2.24 | 2.40 | 1.90 | 1.65 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.24 | 2.40 | 1.90 | 1.65 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.73 | 2.48 | 2.39 | 2.72 |
| Dividends Paid per Share | 2.33 | 2.15 | 1.84 | 1.73 |