
Mad Money Uncovered...


| Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | |
| Sales | 429.84M | 353.36M | 291.81M | 245.52M |
| Cost of Sales | 135.47M | 114.51M | 101.22M | 79.78M |
| Gross Operating Profit | 294.36M | 238.85M | 190.59M | 165.73M |
| Selling, General, and Administrative Expenses | 128.85M | 108.31M | 86.95M | 70.44M |
| Research & Development | 31.37M | 21.80M | 16.55M | 13.78M |
| Operating Income before D & A (EBITDA) | 134.15M | 108.74M | 87.10M | 81.51M |
| Depreciation & Amortization | 17.95M | 14.65M | 11.37M | 9.11M |
| Interest Income | 247.00K | 263.00K | 226.00K | 1.20M |
| Other Income - Net | -139.00K | 61.00K | 268.00K | -279.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 116.31M | 94.42M | 76.22M | 73.33M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 116.31M | 94.42M | 76.22M | 73.33M |
| Income Taxes | 40.65M | 32.81M | 27.84M | 27.21M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 75.66M | 61.61M | 48.38M | 46.12M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 75.66M | 61.61M | 48.38M | 46.12M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 75.66M | 61.61M | 48.38M | 46.12M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
75.66M | 61.61M | 48.38M | 46.12M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 75.66M | 61.61M | 48.38M | 46.12M |
| Basic EPS from Continuing Ops. | 1.29 | 1.07 | 0.85 | 0.83 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.29 | 1.07 | 0.85 | 0.83 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.29 | 1.07 | 0.85 | 0.83 |
| Basic Normalized Net Income/Share | 1.29 | 1.07 | 0.85 | 0.83 |
| EPS fr Continuing Ops. | 1.28 | 1.06 | 0.84 | 0.81 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.28 | 1.06 | 0.84 | 0.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.28 | 1.06 | 0.84 | 0.81 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.28 | 1.06 | 0.84 | 0.81 |
| Dividends Paid per Share | 0.70 | 0.63 | 0.60 | 0.58 |