
Bank Loans, MLPs Be...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 11.22B | 11.25B | 10.12B | 8.96B |
| Cost of Sales | 6.40B | 6.46B | 5.75B | 5.03B |
| Gross Operating Profit | 4.83B | 4.79B | 4.36B | 3.92B |
| Selling, General, and Administrative Expenses | 1.27B | 1.24B | 1.20B | 1.09B |
| Research & Development | 98.00M | 90.00M | 79.00M | 74.00M |
| Operating Income before D & A (EBITDA) | 3.46B | 3.46B | 3.09B | 2.76B |
| Depreciation & Amortization | 1.00B | 1.00B | 925.00M | 846.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -16.00M | -1.24B | 43.00M | -11.00M |
| Special Income / Charges | 43.00M | 0.00 | -85.00M | -306.00M |
| Total Income Before Interest Expenses (EBIT) | 2.49B | 1.23B | 2.12B | 1.60B |
| Interest Expense | 156.00M | 145.00M | 118.00M | 133.00M |
| Pre-Tax Income | 2.33B | 1.08B | 2.00B | 1.47B |
| Income Taxes | 586.00M | -641.00M | 768.00M | 169.00M |
| Minority Interest | 52.00M | 50.00M | 39.00M | 43.00M |
| Net Income From Continuing Operations | 1.74B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.74B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.69B | 1.67B | 1.20B | 1.25B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70B | 0.00 | 85.00M | 306.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.74B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 5.67 | 5.53 | 3.90 | 4.08 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.67 | 5.53 | 3.90 | 4.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.67 | 5.53 | 3.90 | 4.08 |
| Basic Normalized Net Income/Share | 5.53 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 5.61 | 5.45 | 3.84 | 4.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.61 | 5.45 | 3.84 | 4.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.61 | 5.45 | 3.84 | 4.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.47 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 2.20 | 2.00 | 1.80 | 1.60 |