
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 317.15M | 302.44M | 251.34M | 812.79M |
| Cost of Sales | 90.19M | 144.78M | 113.50M | 478.37M |
| Gross Operating Profit | 226.96M | 157.66M | 137.84M | 312.34M |
| Selling, General, and Administrative Expenses | 45.90M | 48.33M | 58.38M | 80.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 181.06M | 109.33M | 79.46M | 232.34M |
| Depreciation & Amortization | 206.34M | 162.53M | 134.70M | 223.37M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 33.14M | -6.96M | 46.70M | 16.81M |
| Special Income / Charges | -121.82M | -104.69M | -45.96M | -109.52M |
| Total Income Before Interest Expenses (EBIT) | -113.95M | -164.85M | -54.50M | -83.74M |
| Interest Expense | 59.34M | 56.22M | 53.68M | 68.88M |
| Pre-Tax Income | -173.29M | -221.07M | -108.18M | -152.62M |
| Income Taxes | -68.70M | -88.16M | -42.85M | -75.25M |
| Minority Interest | 0.00 | 0.00 | 28.09M | 37.28M |
| Net Income From Continuing Operations | -104.59M | -132.92M | -65.33M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 84.99M | 0.00 |
| Net Income From Total Operations | -104.59M | -132.92M | 19.67M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -104.59M | -132.92M | -8.42M | -114.64M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.23M | -28.23M | -19.37M | 109.52M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -106.28M | -132.92M | -65.33M | 0.00 |
| Basic EPS from Continuing Ops. | -2.22 | -2.90 | -1.44 | -2.62 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.12 | 0.00 |
| Basic EPS from Total Operations | -2.22 | -2.90 | -1.32 | -2.62 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 1.13 | 0.00 |
| Basic EPS, Total | -2.22 | -2.90 | -0.19 | -2.62 |
| Basic Normalized Net Income/Share | 0.37 | -0.62 | -0.43 | n.a. |
| EPS fr Continuing Ops. | -2.22 | -2.90 | -1.44 | -2.62 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.12 | 0.00 |
| EPS fr Total Ops. | -2.22 | -2.90 | -1.32 | -2.62 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 1.13 | 0.00 |
| EPS, Total | -2.22 | -2.90 | -0.19 | -2.62 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.37 | -0.62 | -0.43 | n.a. |
| Dividends Paid per Share | 0.11 | 0.23 | 0.23 | 0.23 |