
Stock Trim Losses -...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.72B | 2.57B | 1.46B | 781.95M |
| Cost of Sales | 1.67B | 1.54B | 897.80M | 476.50M |
| Gross Operating Profit | 1.06B | 1.02B | 565.13M | 305.45M |
| Selling, General, and Administrative Expenses | 65.57M | 64.27M | 53.04M | 60.43M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 990.17M | 957.88M | 512.09M | 245.02M |
| Depreciation & Amortization | 526.61M | 437.28M | 333.49M | 289.85M |
| Interest Income | 554.00K | 187.00K | 1.67M | 381.00K |
| Other Income - Net | 34.31M | 582.00K | 927.00K | -2.96M |
| Special Income / Charges | 0.00 | 5.00M | 24.81M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 498.42M | 526.37M | 203.53M | -47.41M |
| Interest Expense | 22.75M | 15.65M | 12.77M | 4.15M |
| Pre-Tax Income | 475.67M | 510.72M | 190.75M | -51.56M |
| Income Taxes | 176.20M | 187.94M | 72.86M | -17.60M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 299.48M | 322.78M | 117.90M | -33.96M |
| Net Income From Discontinued Operations | 0.00 | -367.00K | -956.00K | -4.33M |
| Net Income From Total Operations | 299.48M | 322.41M | 116.94M | -38.29M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 299.48M | 322.41M | 116.94M | -38.29M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
299.48M | 317.78M | 95.57M | -33.96M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 299.48M | 322.78M | 117.90M | -33.96M |
| Basic EPS from Continuing Ops. | 1.96 | 2.08 | 0.77 | -0.22 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.01 | -0.03 |
| Basic EPS from Total Operations | 1.96 | 2.08 | 0.76 | -0.25 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.96 | 2.08 | 0.76 | -0.25 |
| Basic Normalized Net Income/Share | 1.96 | 2.05 | 0.62 | -0.22 |
| EPS fr Continuing Ops. | 1.96 | 2.06 | 0.76 | -0.22 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.01 | -0.03 |
| EPS fr Total Ops. | 1.96 | 2.06 | 0.75 | -0.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.01 | 0.00 |
| EPS, Total | 1.96 | 2.06 | 0.76 | -0.25 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.96 | 2.03 | 0.62 | -0.22 |
| Dividends Paid per Share | 0.20 | 0.20 | 0.20 | 0.20 |