
Futures Up, Dell Fl...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -794.13K | -1.81M | -4.02M | -5.67M |
| Operating Gains/Losses | 0.00 | 0.00 | -1.44K | 0.00 |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -186.38K | 73.87K | 173.44K | 368.36K |
| (Increase) Decrease in Inventories | 419.86K | -775.06K | 736.25K | 1.65M |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 20.99K | -299.76K | -225.66K | -1.12M |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Working Capital | -1.57M | -678.64K | -992.54K | -1.34M |
| Other Non-Cash Items | 422.95K | 1.16M | 1.90M | 804.11K |
| Net Cash From Continuing Operations | -842.87K | -882.23K | -634.34K | -2.31M |
| Net Cash From Discontinued Operations | 68.73K | 23.94K | 176.32K | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -774.14K | -858.29K | -458.02K | -2.31M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 2.80K | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -1.38K | -18.92K | -5.69K | -49.45K |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -1.38K | -18.92K | -2.88K | 3.85M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 405.05K | 848.05K | 527.55K | 500.00K |
| Repayment of Long-Term Debt | 0.00 | -30.79K | -36.84K | -2.89M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash From Financing Activities | 405.05K | 817.26K | 490.71K | -2.39M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -370.47K | -59.95K | 29.80K | -845.16K |