
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | ||
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 3.47B | 0.00 | 0.00 | |
| Receivables | 10.40B | 10.02B | 10.21B | |
| Inventories | 3.43B | 3.47B | 4.11B | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | 17.96B | 13.95B | 14.70B | |
| Property, Plant & Equipment, Gross | 23.83B | 23.16B | 24.62B | |
| Accumulated Depreciation & Depletion | 8.42B | 8.38B | 9.21B | |
| Property, Plant & Equipment, Net | 15.41B | 14.77B | 15.41B | |
| Intangibles | 724.00M | 732.00M | 777.00M | |
| Other Non-Current Assets | 10.64B | 10.43B | 10.43B | |
| Total Non-Current Assets | 30.11B | 29.26B | 30.25B | |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 48.07B | 43.21B | 44.96B | |
| Accounts Payable | 10.71B | 10.79B | 10.75B | |
| Short Term Debt | 13.00M | 30.00M | 29.00M | |
| Other Current Liabilities | 901.00M | 1.09B | 1.18B | |
| Total Current Liabilities | 12.48B | 12.38B | 12.50B | |
| Long Term Debt | 6.96B | 361.00M | 388.00M | |
| Deferred Income Taxes | 5.44B | 5.80B | 4.82B | |
| Other Non-Current Liabilities | 2.38B | 1.37B | 1.22B | |
| Minority Interest | 7.00M | 5.00M | 5.00M | |
| Total Non-Current Liabilities | 14.82B | 7.56B | 6.45B | |
| Total Liabilities | 27.30B | 19.95B | 18.95B | |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | |
| Common Stock Equity | 20.78B | 23.26B | 26.00B | |
| Common Par | 6.00M | 0.00 | 0.00 | |
| Additional Paid In Capital | 18.73B | 0.00 | 0.00 | |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | 2.71B | 0.00 | 0.00 | |
| Treasury Stock | -356.00M | 0.00 | 0.00 | |
| Other Equity Adjustments | -314.00M | 23.26B | 26.00B | |
| Total Capitalization | 27.74B | 23.62B | 26.39B | |
| Total Equity | 20.78B | 23.26B | 26.00B | |
| Total Liabilities & Stock Equity | 48.07B | 43.21B | 44.96B | |
| Total Common Shares Outstanding | 623.55M | 625.27M | 625.27M | |
| Preferred Shares | 0.00 | 0.00 | 0.00 | |
| Treasury Shares | 7.60M | 0.00 | 0.00 | |
| Basic Weighted Shares Outstanding | 628.84M | 0.00 | 0.00 | |
| Diluted Weighted Shares Outstanding | 636.76M | 0.00 | 0.00 | |
| Number of Employees | 13500 | NA | NA | |
| Number of Part-Time Employees | 0 | NA | NA | |