
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 304.02M | 327.07M | 262.28M | 176.29M |
| Cost of Sales | 197.08M | 207.23M | 163.15M | 107.50M |
| Gross Operating Profit | 106.94M | 119.84M | 99.12M | 68.78M |
| Selling, General, and Administrative Expenses | 93.54M | 106.91M | 82.33M | 58.96M |
| Research & Development | 6.27M | 7.27M | 5.90M | 0.00 |
| Operating Income before D & A (EBITDA) | 7.12M | 5.66M | 10.89M | 9.82M |
| Depreciation & Amortization | 16.49M | 16.52M | 12.32M | 5.57M |
| Interest Income | 0.00 | 0.00 | 0.00 | 189.00K |
| Other Income - Net | -340.00K | 364.00K | 191.00K | 2.00K |
| Special Income / Charges | -26.43M | -5.14M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -36.13M | -15.63M | -1.24M | 4.44M |
| Interest Expense | 785.00K | 1.02M | 471.00K | 0.00 |
| Pre-Tax Income | -36.92M | -16.65M | -1.71M | 4.44M |
| Income Taxes | -937.00K | -1.51M | 12.22M | 3.12M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -35.98M | 0.00 | 0.00 | 1.32M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -35.98M | 0.00 | 0.00 | 1.32M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -35.98M | -15.14M | -13.93M | 1.32M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-9.55M | 5.14M | 0.00 | 1.32M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -35.98M | 0.00 | 0.00 | 1.32M |
| Basic EPS from Continuing Ops. | -1.17 | -0.50 | -0.46 | 0.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.17 | -0.50 | -0.46 | 0.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.17 | -0.50 | -0.46 | 0.04 |
| Basic Normalized Net Income/Share | -0.31 | n.a. | n.a. | 0.04 |
| EPS fr Continuing Ops. | -1.17 | -0.50 | -0.46 | 0.04 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.17 | -0.50 | -0.46 | 0.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.17 | -0.50 | -0.46 | 0.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.31 | n.a. | n.a. | 0.04 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |