
Advanced Elementary...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 234.00K | 751.00K | 443.00K | 0.00 |
| Receivables | 9.89M | 14.32M | 6.60M | 1.89M |
| Inventories | 7.57M | 8.83M | 3.65M | 1.85M |
| Other Current Assets | 3.01M | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 21.52M | 26.93M | 12.54M | 4.82M |
| Property, Plant & Equipment, Gross | 67.71M | 65.41M | 49.56M | 23.13M |
| Accumulated Depreciation & Depletion | 25.76M | 18.30M | 12.17M | 8.81M |
| Property, Plant & Equipment, Net | 41.95M | 47.10M | 37.40M | 14.32M |
| Intangibles | 12.48M | 20.37M | 11.04M | 1.08M |
| Other Non-Current Assets | 5.80M | 4.79M | 1.22M | 2.15M |
| Total Non-Current Assets | 60.22M | 157.52M | 127.07M | 17.55M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 81.74M | 184.45M | 139.61M | 22.37M |
| Accounts Payable | 11.46M | 11.16M | 4.55M | 2.76M |
| Short Term Debt | 15.00K | 14.51M | 11.00K | 426.00K |
| Other Current Liabilities | 4.22M | 1.21M | 0.00 | 0.00 |
| Total Current Liabilities | 18.53M | 30.07M | 7.48M | 7.33M |
| Long Term Debt | 21.25M | 0.00 | 17.94M | 14.40M |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 352.00K | 4.71M | 748.00K | 1.05M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 21.60M | 4.75M | 18.69M | 15.45M |
| Total Liabilities | 40.13M | 34.82M | 26.17M | 22.78M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 55.00K |
| Common Stock Equity | 41.61M | 149.63M | 113.44M | -464.00K |
| Common Par | 24.00K | 24.00K | 19.00K | 1.00K |
| Additional Paid In Capital | 272.34M | 271.22M | 220.12M | 86.74M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -239.13M | -128.10M | -113.72M | -91.00M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 8.38M | 6.49M | 7.02M | 3.80M |
| Total Capitalization | 62.86M | 149.63M | 131.38M | 13.99M |
| Total Equity | 41.61M | 149.63M | 113.44M | -409.00K |
| Total Liabilities & Stock Equity | 81.74M | 184.45M | 139.61M | 22.37M |
| Total Common Shares Outstanding | 23.77M | 23.66M | 19.02M | 19.02M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 23.72M | 21.65M | 3.91M | 15.16M |
| Diluted Weighted Shares Outstanding | 23.72M | 21.65M | 3.91M | 15.16M |
| Number of Employees | 77 | 122 | 126 | NA |
| Number of Part-Time Employees | 0 | 0 | 0 | NA |